26 Shakespeare DrBella VistaAR72714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 26 Shakespeare Dr, Bella Vista, AR, 72714 priced at $228,000 pairs $1,592/mo rent with $221/mo cash flow after a $1,116/mo payment. Total monthly income equals $1,592/mo, and annual cash flow comes to $2,657/yr on $75,582 invested. Return on cash invested is 23.42% in year one, and rental yield stands at 8.38% on a $228,000 basis. Equity gained on principal adds $1,471/yr, and 5% annual appreciation accumulates to $62,992 by year five. Five-year ROI measures 121.49% and total cumulative return in cash reaches $91,827. For financing, Ziffy Mortgage’s DSCR program evaluates $1,592/mo property income against a $1,116/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1983
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72714, Bella Vista, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,796 (100%) |
| Owner Occupied HU | 5,607 (82.5%) |
| Renter Occupied HU | 695 (10.2%) |
| Vacant Housing Units | 494 ( 7.3%) |
| Median Home Value | $372,100 |
| Average Home Value | $504,142 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
6,373
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Hatcher • Coldwell Banker Harris McHaney & Faucette-Bentonvi
Mls Name: ArkansasOne MLS
Mls ID: #1329369