10165 Beaver LnRogersAR72758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogers at 10165 Beaver Ln, Rogers, AR, 72758 generates $1,357/mo in rent and, after a $979/mo payment, leaves $155/mo in cash flow. Total monthly income is $1,357/mo, and annual cash flow is $1,856/yr on $66,300 invested. Return on cash invested sits at 22.71% in year one, and rental yield is 8.14% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 117.64% and total cumulative return in cash sums $77,996. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,357/mo property income rather than buyer’s personal income.
Manufactured
Built in 1988
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72758, Rogers, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,136 (100%) |
| Owner Occupied HU | 11,302 (53.5%) |
| Renter Occupied HU | 8,215 (38.9%) |
| Vacant Housing Units | 1,619 ( 7.7%) |
| Median Home Value | $395,197 |
| Average Home Value | $476,959 |
Housing Distribution
Address Breakdown
Residential
19,752
Single Family
16,538
Multi-Family
3,214
Businesses
1,305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Incrementum Group • PAK Home Realty
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1288083
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.