Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 26 Shadow Ln, Carrollton, GA, 30117 listed at $200,000 pairs $1,655/mo rent with a $979/mo payment to leave $438/mo cash flow. Total monthly income runs $1,655/mo, and annual cash flow reaches $5,252/yr on $66,300 cash to close. Return on cash invested measures 27.83% in year one, and rental yield registers 9.93% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 145.21% and total cumulative return in cash totals $96,272. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,655/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1972
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30117, Carrollton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,341 (100%) |
| Owner Occupied HU | 8,287 (50.7%) |
| Renter Occupied HU | 6,863 (42.0%) |
| Vacant Housing Units | 1,191 ( 7.3%) |
| Median Home Value | $316,605 |
| Average Home Value | $347,958 |
Residential
14,863
Single Family
13,750
Multi-Family
1,113
Businesses
1,575
Date | Event | Price |
|---|---|---|
| 2024-05-22 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | $1153.06 | 15.09% | $48,712 | 21.94% |
| 2022-11-13 | $1001.85 | 12.07% | $39,946 | 14.56% |
| 2021-11-13 | $893.96 | 9.87% | $34,870 | 10.91% |
Listed by: Ophelia Gaskin • Metro West Realty Group, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7437366
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
