Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludowici at 26 Riverside Dr NW, Ludowici, GA, 31316 earns $633/mo cash flow from $2,174/mo rent with a $1,224/mo payment. Total monthly income totals $2,174/mo, and annual cash flow totals $7,597/yr on $82,875 capital. ROI tracks 29.08% on current figures, and rental yield reads 10.44% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 152.02% and total cumulative return in cash sums $125,986. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,174/mo property income instead of your personal income.
Single Family
Built in 2009
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $250,000 |
| 2021-08-02 | Sold | $185,000 |
| 2021-05-22 | Listed for sale | $178,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-28 | $2302.44 | 4.29% | $66,783 | N/A |
| 2022-03-28 | $2207.78 | 14.46% | $66,783 | 18.93% |
| 2021-03-28 | $1928.89 | -0.58% | $56,154 | N/A |
Listed by: Whitney Preston • Next Move Real Estate
Mls Name: HABR
Mls ID: #159873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
