26 N Wilbur AveKingstonNY12401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 26 N Wilbur Ave, Kingston, NY, 12401 earns $2,091/mo cash flow from $3,128/mo rent with a $760/mo payment. Total monthly income totals $3,128/mo, and annual cash flow totals $25,093/yr on $51,470 capital. ROI tracks 68.66% on current figures, and rental yield reads 24.18% at a $155,263 purchase. Equity gained on principal adds $1,002/yr, and 5% annual appreciation supports $42,896 over five years. Five-year ROI reaches 365% and total cumulative return in cash sums $187,862. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,128/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12401, Kingston, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,830 (100%) |
| Owner Occupied HU | 8,289 (46.5%) |
| Renter Occupied HU | 7,469 (41.9%) |
| Vacant Housing Units | 2,072 (11.6%) |
| Median Home Value | $346,290 |
| Average Home Value | $419,400 |
Housing Distribution
Address Breakdown
Residential
15,993
Single Family
13,848
Multi-Family
2,145
Businesses
1,752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices