Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Waverly at 26 N Pearl St, New Waverly, IN, 46961 earns $665/mo cash flow from $1,331/mo rent with a $543/mo payment. Total monthly income totals $1,331/mo, and annual cash flow totals $7,981/yr on $36,763 capital. ROI tracks 41.62% on current figures, and rental yield reads 14.4% at a $110,900 purchase. Equity gained on principal adds $716/yr, and 5% annual appreciation supports $30,640 over five years. Five-year ROI reaches 219.17% and total cumulative return in cash sums $80,574. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,331/mo property income instead of your personal income.
Single Family
Built in 1945
7,470 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46961, New Waverly, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10 (100%) |
| Owner Occupied HU | 8 (80.0%) |
| Renter Occupied HU | 2 (20.0%) |
| Vacant Housing Units | 0 |
| Median Home Value | $225,000 |
| Average Home Value | $205,938 |
Residential
39
Single Family
39
Multi-Family
0
Businesses
1
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listing removed | $135,000 |
| 2024-08-16 | Price change | $135,000 |
| 2024-08-02 | Listed for sale | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $915.12 | -15.02% | $53,900 | 15.17% |
| 2023-11-02 | $1076.92 | 8.38% | $46,800 | -13.01% |
| 2022-11-02 | $993.68 | 1.60% | $53,800 | 8.47% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
