26 Middlemost WayStowMA01775
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing26 Middlemost Way, Stow, MA, 01775 in Stow is a stable, well-positioned rental at $899,000. Rental yield 6.72%. DSCR 1.25 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $248,377 in value and $8,280/yr in principal paydown builds equity, a total projected return of $300,920.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 5.0% |
| Monthly Cash Flow | $(629) | $350 |
City averages based on Stow market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,038 |
| Total Monthly Debt Service | $5,309 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01775, Stow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,723 (100%) |
| Owner Occupied HU | 2,369 (87.0%) |
| Renter Occupied HU | 262 ( 9.6%) |
| Vacant Housing Units | 92 ( 3.4%) |
| Median Home Value | $748,568 |
| Average Home Value | $798,781 |
Housing Distribution
Address Breakdown
Residential
2,681
Single Family
2,572
Multi-Family
109
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01775, Stow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,723 (100%) |
| Owner Occupied HU | 2,369 (87.0%) |
| Renter Occupied HU | 262 ( 9.6%) |
| Vacant Housing Units | 92 ( 3.4%) |
| Median Home Value | $748,568 |
| Average Home Value | $798,781 |
Housing Distribution
Address Breakdown
Residential
2,681
Single Family
2,572
Multi-Family
109
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73488771