26 Little Shore DrMadisonNH03849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 26 Little Shore Dr, Madison, NH, 03849 with 5% annual appreciation on a $391,200 basis while $3,244/mo rent supports operations. Total monthly income totals $3,244/mo and a $1,915/mo payment preserves $622/mo for cash returns. Annual cash flow comes to $7,459/yr on $129,683 deployed, and return on cash invested reaches 25.66% in year one. Equity gained on principal adds $2,524/yr, and five-year appreciation sums $108,081 alongside rental yield of 9.95%. Five-year ROI measures 134.38% and total cumulative return in cash totals $174,265.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,244/mo property income versus a $1,915/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1969
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03849, Madison, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,503 (100%) |
| Owner Occupied HU | 787 (52.4%) |
| Renter Occupied HU | 106 ( 7.1%) |
| Vacant Housing Units | 610 (40.6%) |
| Median Home Value | $361,726 |
| Average Home Value | $423,990 |
Housing Distribution
Address Breakdown
Residential
453
Single Family
453
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A