22 Brae Burn RoadMoultonboroNH03254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moultonboro at 22 Brae Burn Road, Moultonboro, NH, 03254 priced at $575,000 converts $2,760/mo rent into after a $2,814/mo obligation. Total monthly income equals $2,760/mo. Return on cash invested prints 13.12% in year one, and rental yield reads 5.76% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 67.11% and total cumulative return in cash sums $126,959. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 1994
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03254, Moultonborough, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,303 (100%) |
| Owner Occupied HU | 2,236 (42.2%) |
| Renter Occupied HU | 274 ( 5.2%) |
| Vacant Housing Units | 2,793 (52.7%) |
| Median Home Value | $543,801 |
| Average Home Value | $780,489 |
Housing Distribution
Address Breakdown
Residential
2,448
Single Family
2,215
Multi-Family
233
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Jolicoeur • NH 1 Realty LLC
Mls Name: PrimeMLS
Mls ID: #5074684