








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Goldthwaite at 26 Fm 1047 S, Goldthwaite, TX, 76844 uses $45,747 cash to close to unlock $1,357/yr annual cash flow and $113/mo monthly cash flow. Total monthly income runs $1,094/mo, and a $675/mo payment keeps the spread at $113/mo. Purchase price stands at $138,000, and rental yield measures 9.51% with $1,094/mo rent. Return on cash invested shows 22.88% in year one, and 5% annual appreciation builds toward $38,127 over five years. Five-year ROI reaches 120.05% and total cumulative return in cash records $54,918. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,094/mo property income covering a $675/mo payment rather than investor’s personal income.
Single Family
Built in 1920
2.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76844, Goldthwaite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,876 (100%) |
| Owner Occupied HU | 1,109 (59.1%) |
| Renter Occupied HU | 288 (15.4%) |
| Vacant Housing Units | 479 (25.5%) |
| Median Home Value | $258,206 |
| Average Home Value | $356,986 |
Residential
1,274
Single Family
1,274
Multi-Family
0
Businesses
170
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tracy Hollingsworth • Cross H Realty
Mls Name: NTREIS
Mls ID: #21105255