Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Evant at 369 N Bell St, Evant, TX, 76525 generates $892/mo in rent and, after a $587/mo payment, leaves $39/mo in cash flow. Total monthly income is $892/mo, and annual cash flow is $471/yr on $39,747 invested. Return on cash invested sits at 21.09% in year one, and rental yield is 8.93% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 110.53% and total cumulative return in cash sums $43,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $892/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76525, Evant, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 626 (100%) |
| Owner Occupied HU | 371 (59.3%) |
| Renter Occupied HU | 75 (12.0%) |
| Vacant Housing Units | 180 (28.8%) |
| Median Home Value | $297,115 |
| Average Home Value | $415,566 |
Residential
494
Single Family
494
Multi-Family
0
Businesses
47
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Calvin Burks • BURKS REAL ESTATE
Mls Name: NTREIS
Mls ID: #21062095
