Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Daviston at 26 Deer Run Ln, Daviston, AL, 36256 generates $2,434/mo in rent and, after a $1,334/mo payment, leaves $896/mo in cash flow. Total monthly income is $2,434/mo, and annual cash flow is $10,748/yr on $90,334 invested. Return on cash invested sits at 31.81% in year one, and rental yield is 10.72% on a $272,500 entry. Equity gained on principal adds $1,758/yr, while 5% annual appreciation builds toward $75,287 over five years. Five-year ROI reaches 165.94% and total cumulative return in cash sums $149,898. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,434/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36256, Daviston, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 780 (100%) |
| Owner Occupied HU | 543 (69.6%) |
| Renter Occupied HU | 101 (12.9%) |
| Vacant Housing Units | 136 (17.4%) |
| Median Home Value | $128,056 |
| Average Home Value | $168,246 |
Residential
723
Single Family
723
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listing removed | $174,900 |
| 2025-02-20 | Listing removed | $174,900 |
| 2025-02-16 | Listed for sale | $174,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $499.52 | N/A | $18,080 | N/A |
| 2023-10-31 | $499.52 | 0.12% | $18,080 | 0.11% |
| 2022-10-31 | $498.92 | 5.59% | $18,060 | 5.12% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
