26 Crystal Lane APT A, Mansfield, CT, 06268 | $226/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 Crystal Lane APT A, Mansfield, CT, 06268 | $226/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
735 sft

3 Prospect Place, Middletown, CT, 06457

1 Bed
2 Bath
1196 sft

14 Charter Oak Pl APT 1, Hartford, CT, 06106

2 Bed
2 Bath
1628 sft

745 Merrow Rd APT 142, Coventry, CT, 06238

1 Bed
2 Bath
928 sft

1 Linden Pl APT 309, Hartford, CT, 06106

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1120 sft

24 Walnut Ave, East Hampton, CT, 06424

3 Bed
1 Bath
1056 sft

1231 Washington Street #10, Middletown, CT, 06457

3 Bed
2 Bath
884 sft

45 Green St #45, Hartford, CT, 06120

2 Bed
1 Bath
942 sft

102 Brookwood Drive APT D, Rocky Hill, CT, 06067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mansfield at 26 Crystal Lane APT A, Mansfield, CT, 06268 offers $1,482/mo rent that, after a $905/mo payment, leaves $226/mo cash flow. Total monthly income is $1,482/mo, and annual cash flow is $2,708/yr on $61,294 cash. Return on cash invested measures 24.33% in year one, and rental yield stands at 9.62% at a $184,900 entry. Equity gained on principal adds $1,193/yr while 5% annual appreciation compounds into $51,084 by year five. Five-year ROI records 127.36% and total cumulative return in cash reaches $78,067. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,482/mo property income versus a $905/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1880

N/A lot

$N/A/sqft

No HOA

More details about the property

Updated 944 sq. ft. 2nd floor condo located just a short drive from the UCONN campus. Established as 1 of 4 condos within a beautifully maintained 1880's building, this unit caters to both investors and students alike. With both front and rear access points, this unit offers updates that include fresh painting, updated flooring, new windows, new a/c unit, solid white 6-panel doors, and a beautifully refinished kitchen and bath. The large westerly facing living room is bathed in natural light and connects to a black-and-stainless appliance kitchen with dual sinks, oversized pantry, tiled backsplash, and tastefully appointed cabinetry. The renovated full bath is equally as impressive with white cabinetry, tiled backsplash and updated fixtures. The Primary bedroom is both spacious and private, while the off-living room office / bedroom is perfect for both work/school or the occasional overnight guest. The unit also includes a separate entrance 3rd floor / Attic room that is perfect for either storage or as a specialty hobby space! The lower-level laundry room has its own unit-specific washer and dryer. Parking is adjacent to the back entrance of the building and has 2 spots - closest to the building - designated for Unit A.

Neighborhood Data

Neighborhood data shown for ZIP Code: 06268, Storrs Mansfield, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,614 (100%)
Owner Occupied HU	2,028 (44.0%)
Renter Occupied HU	2,071 (44.9%)
Vacant Housing Units	515 (11.2%)
Median Home Value	$362,124
Average Home Value	$387,401