26 Cowboy TrailBuffaloMO65622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buffalo at 26 Cowboy Trail, Buffalo, MO, 65622 priced at $209,900 pairs $1,394/mo rent with $87/mo cash flow after a $1,027/mo payment. Total monthly income equals $1,394/mo, and annual cash flow comes to $1,046/yr on $69,582 invested. Return on cash invested is 21.41% in year one, and rental yield stands at 7.97% on a $209,900 basis. Equity gained on principal adds $1,354/yr, and 5% annual appreciation accumulates to $57,992 by year five. Five-year ROI measures 111.02% and total cumulative return in cash reaches $77,252. For financing, Ziffy Mortgage’s DSCR program evaluates $1,394/mo property income against a $1,027/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65622, Buffalo, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,992 (100%) |
| Owner Occupied HU | 2,572 (64.4%) |
| Renter Occupied HU | 1,028 (25.8%) |
| Vacant Housing Units | 392 ( 9.8%) |
| Median Home Value | $169,969 |
| Average Home Value | $187,309 |
Housing Distribution
Address Breakdown
Residential
3,433
Single Family
3,394
Multi-Family
39
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices