26 Carey Ave APT 4WatertownMA02472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watertown at 26 Carey Ave APT 4, Watertown, MA, 02472 priced at $399,000 converts $2,850/mo rent into $335/mo cash flow after a $1,953/mo obligation. Total monthly income equals $2,850/mo, and annual cash flow totals $4,021/yr on $132,269 invested. Return on cash invested prints 22.95% in year one, and rental yield reads 8.57% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 119.32% and total cumulative return in cash sums $157,826. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,850/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Condo
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02472, Watertown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,617 (100%) |
| Owner Occupied HU | 7,572 (43.0%) |
| Renter Occupied HU | 9,093 (51.6%) |
| Vacant Housing Units | 952 ( 5.4%) |
| Median Home Value | $870,411 |
| Average Home Value | $952,094 |
Housing Distribution
Address Breakdown
Residential
16,998
Single Family
12,161
Multi-Family
4,837
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Hillman Foy • Hillman Homes
Mls Name: MLS PIN
Mls ID: #73408695