176 Swanson Rd UNIT 309, Boxboro, MA, 01719 | $878/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

176 Swanson Rd UNIT 309, Boxboro, MA, 01719 | $878/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1040 sft

112 Epworth St, Worcester, MA, 01610

6 Bed
2 Bath
3041 sft

38-40 Marble St, Worcester, MA, 01603

3 Bed
2 Bath
1536 sft

589 Sunderland Rd, Worcester, MA, 01604

3 Bed
1 Bath
1020 sft

26 Haynes St #1, Worcester, MA, 01603

Nearby investment properties with comparable prices

1 Bed
1 Bath
876 sft

168 Berrington Rd UNIT 168, Leominster, MA, 01453

2 Bed
1 Bath
1080 sft

41 Bridgeport St, Worcester, MA, 01604

1 Bed
1 Bath
758 sft

1511 Main St UNIT C306, Worcester, MA, 01603

Currently Rented+ 1 more

1 Bed
1 Bath
634 sft

145 Milk St APT 10, Westborough, MA, 01581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boxboro at 176 Swanson Rd UNIT 309, Boxboro, MA, 01719 uses $81,218 cash to close to unlock $10,536/yr annual cash flow and $878/mo monthly cash flow. Total monthly income runs $2,422/mo, and a $1,199/mo payment keeps the spread at $878/mo. Purchase price stands at $245,000, and rental yield measures 11.86% with $2,422/mo rent. Return on cash invested shows 32.88% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 172.54% and total cumulative return in cash records $140,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,422/mo property income covering a $1,199/mo payment rather than investor’s personal income.

Condo

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

This top floor, front unit in tip-top condition overlooks lawns at Harvard Ridge. Excellent floor plan for those who enjoy open-concept--second bedroom adjoins living room through double-wide doorway! Master bedroom has a walk-in closet. Kitchen redone in 2019,including hot water heater, SS appliances and granite counters. Newer hardwood and laminate flooring in LR, BRs. Electrical upgrades include overhead lighting. New toilet and drain renewals improve the plumbing. Huge, exclusive storage area (nearly the size of the unit!) in the building attic. Unit can convey furnished. Near routes and conservation. Open houses Saturday 9/6 2-4PM, Sunday 9/7 12-2.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01719, Boxborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,397 (100%)
Owner Occupied HU	1,577 (65.8%)
Renter Occupied HU	718 (30.0%)
Vacant Housing Units	102 ( 4.3%)
Median Home Value	$791,088
Average Home Value	$783,973