26 Broadway APT 402BrooklynNY11249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 26 Broadway APT 402, Brooklyn, NY, 11249 earns $1,441/mo cash flow from $11,713/mo rent with a $6,583/mo payment. Total monthly income totals $11,713/mo, and annual cash flow totals $17,297/yr on $435,780 capital. ROI tracks 24.34% on current figures, and rental yield reads 10.45% at a $1,345,000 purchase. Equity gained on principal adds $8,679/yr, and 5% annual appreciation supports $371,599 over five years. Five-year ROI reaches 128.44% and total cumulative return in cash sums $559,736. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $11,713/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$1,290 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11249, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,590 (100%) |
| Owner Occupied HU | 2,614 (13.3%) |
| Renter Occupied HU | 15,015 (76.6%) |
| Vacant Housing Units | 1,961 (10.0%) |
| Median Home Value | $1,414,969 |
| Average Home Value | $1,413,021 |
Housing Distribution
Address Breakdown
Residential
18,160
Single Family
1,898
Multi-Family
16,262
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices