Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Old Bridge at 26 Brewster Cir, Old Bridge, NJ, 08857 listed at $545,000 pairs $4,156/mo rent with a $2,668/mo payment to leave $248/mo cash flow. Total monthly income runs $4,156/mo, and annual cash flow reaches $2,975/yr on $179,305 cash to close. Return on cash invested measures 21.72% in year one, and rental yield registers 9.15% at a $545,000 basis. Equity gained on principal adds $3,517/yr, and annual property appreciation at 5% supports $150,573 by year five. Five-year ROI tracks 113.81% and total cumulative return in cash totals $204,060. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,156/mo property income relative to a $2,668/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
N/A lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 08857, Old Bridge, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,707 (100%) |
| Owner Occupied HU | 10,623 (63.6%) |
| Renter Occupied HU | 5,316 (31.8%) |
| Vacant Housing Units | 768 ( 4.6%) |
| Median Home Value | $525,448 |
| Average Home Value | $561,906 |
Residential
16,034
Single Family
14,855
Multi-Family
1,179
Businesses
937
Date | Event | Price |
|---|---|---|
| 2020-07-17 | Sold | $334,999 |
| 2020-06-09 | Pending sale | $334,999 |
| 2020-06-07 | Listed for sale | $334,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $6796.37 | 4.30% | $122,900 | N/A |
| 2023-04-30 | $6516.16 | 2.34% | $122,900 | N/A |
| 2022-04-30 | $6367.45 | 1.69% | $122,900 | N/A |
Listed by: Eli Zafrani • STATEWIDE REALTY & PROP MNGMNT
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2512785R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
