26 Belle Ave #2San AnselmoCA94960
INVESTMENT ANALYSIS
Investment Verdict
Solid Income26 Belle Ave #2, San Anselmo, CA, 94960 in San Anselmo is a solid income-producing rental, 9.69% gross yield, $7,756/mo rent, $1,222/mo net cash flow on a $960,000 buy. DSCR 1.80 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $265,230 and $8,842/yr in principal reduction project a total cumulative return of $445,259.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.5% |
| Monthly Cash Flow | $1,222 | $1,200 |
City averages based on San Anselmo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,756 |
| Total Monthly Debt Service | $6,152 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1982
592.42 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94960, San Anselmo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,472 (100%) |
| Owner Occupied HU | 4,347 (67.2%) |
| Renter Occupied HU | 1,722 (26.6%) |
| Vacant Housing Units | 403 ( 6.2%) |
| Median Home Value | $1,723,556 |
| Average Home Value | $1,682,096 |
Housing Distribution
Address Breakdown
Residential
6,259
Single Family
5,632
Multi-Family
627
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1982
592.42 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94960, San Anselmo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,472 (100%) |
| Owner Occupied HU | 4,347 (67.2%) |
| Renter Occupied HU | 1,722 (26.6%) |
| Vacant Housing Units | 403 ( 6.2%) |
| Median Home Value | $1,723,556 |
| Average Home Value | $1,682,096 |
Housing Distribution
Address Breakdown
Residential
6,259
Single Family
5,632
Multi-Family
627
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices