26 A Westchase DrLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lugoff at 26 A Westchase Dr, Lugoff, SC, 29078 generates $1,892/mo in rent and, after a $1,033/mo payment, leaves $636/mo in cash flow. Total monthly income is $1,892/mo, and annual cash flow is $7,628/yr on $69,943 invested. Return on cash invested sits at 30.82% in year one, and rental yield is 10.76% on a $210,990 entry. Equity gained on principal adds $1,361/yr, while 5% annual appreciation builds toward $58,293 over five years. Five-year ROI reaches 161.04% and total cumulative return in cash sums $112,634. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,892/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Willow Commons • D.R. Horton - Columbia
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A