26 1st St, Castleton, NY, 12033 | $116/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1357 sft

1057 Timothy Lane, Niskayuna, NY, 12309

3 Bed
1 Bath
2224 sft

1320 Rudolph Weir Jr Road, Earlton, NY, 12058

3 Bed
1 Bath
1343 sft

3328 Kenwood Avenue, Schenectady, NY, 12304

2 Bed
2 Bath
1250 sft

7 Mohawk Trail, Clifton Park, NY, 12065

Nearby investment properties with comparable prices

6 Bed
2 Bath
2332 sft

76 13th Street, Troy, NY, 12180

6 Bed
2 Bath
2212 sft

2246 14th Street, Troy, NY, 12180

3 Bed
3 Bath
1148 sft

17 Malibu Hill, Rensselaer, NY, 12144

3 Bed
2 Bath
2640 sft

12 Lacy Lane, Loudonville, NY, 12211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castleton at 26 1st St, Castleton, NY, 12033 with 5% annual appreciation on a $424,700 basis while $2,952/mo rent supports operations. Total monthly income totals $2,952/mo and a $2,079/mo payment preserves $116/mo for cash returns. Annual cash flow comes to $1,387/yr on $140,788 deployed, and return on cash invested reaches 20.89% in year one. Equity gained on principal adds $2,741/yr, and five-year appreciation sums $117,337 alongside rental yield of 8.34%. Five-year ROI measures 108.76% and total cumulative return in cash totals $153,127.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,952/mo property income versus a $2,079/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA