25997 Braided Mane TerAldieVA20105
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 25997 Braided Mane Ter, Aldie, VA, 20105 in Aldie at $575,000 earns $3,917/mo in rent and nets $174/mo after the $2,586/mo payment, a 8.17% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $158,862 over five years. Ziffy Mortgage underwrites this on a 1.51 DSCR without U.S. credit history. With $5,296/yr in principal paydown, total projected return reaches $248,395.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $174 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,917 |
| Total Monthly Debt Service | $3,208 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 10,851 (92.5%) |
| Renter Occupied HU | 793 ( 6.8%) |
| Vacant Housing Units | 90 ( 0.8%) |
| Median Home Value | $905,815 |
| Average Home Value | $971,601 |
Housing Distribution
Address Breakdown
Residential
11,636
Single Family
11,443
Multi-Family
193
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 10,851 (92.5%) |
| Renter Occupied HU | 793 ( 6.8%) |
| Vacant Housing Units | 90 ( 0.8%) |
| Median Home Value | $905,815 |
| Average Home Value | $971,601 |
Housing Distribution
Address Breakdown
Residential
11,636
Single Family
11,443
Multi-Family
193
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices