Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Thompsons Station at 2599 Westerham Way, Thompsons Station, TN, 37179 listed at $725,000 pairs $3,611/mo rent with a $3,549/mo payment. Total monthly income runs $3,611/mo. Return on cash invested measures 15.81% in year one, and rental yield registers 5.98% at a $725,000 basis. Equity gained on principal adds $4,678/yr, and annual property appreciation at 5% supports $200,304 by year five. Five-year ROI tracks 80.78% and total cumulative return in cash totals $192,689. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,611/mo property income relative to a $3,549/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
6,534 sqft lot
$N/A/sqft
$115 monthly HOA
Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,231 (100%) |
| Owner Occupied HU | 6,100 (84.4%) |
| Renter Occupied HU | 882 (12.2%) |
| Vacant Housing Units | 249 ( 3.4%) |
| Median Home Value | $633,493 |
| Average Home Value | $754,349 |
Residential
6,688
Single Family
6,661
Multi-Family
27
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-09-09 | Sold | $725,000 |
| 2025-09-03 | Pending sale | $725,000 |
| 2025-08-19 | Contingent | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $1909.00 | N/A | $96,275 | N/A |
| 2023-10-15 | $1909.00 | N/A | $96,275 | N/A |
| 2022-10-15 | $1909.00 | N/A | $96,275 | N/A |
Listed by: Andrew Malloy • Tyler York Real Estate Brokers, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2973345
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-14 21:03:27 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)
