2598 N Ayala Dr SPACE 85RialtoCA92377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rialto at 2598 N Ayala Dr SPACE 85, Rialto, CA, 92377 uses $54,664 cash to close to unlock $43,980/yr annual cash flow and $3,665/mo monthly cash flow. Total monthly income runs $4,685/mo, and a $807/mo payment keeps the spread at $3,665/mo. Purchase price stands at $164,900, and rental yield measures 34.09% with $4,685/mo rent. Return on cash invested shows 100.36% in year one, and 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 534.37% and total cumulative return in cash records $292,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,685/mo property income covering a $807/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92377, Rialto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,252 (100%) |
| Owner Occupied HU | 5,435 (86.9%) |
| Renter Occupied HU | 724 (11.6%) |
| Vacant Housing Units | 93 ( 1.5%) |
| Median Home Value | $588,299 |
| Average Home Value | $594,580 |
Housing Distribution
Address Breakdown
Residential
6,001
Single Family
5,856
Multi-Family
145
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evelyn Enriquez • Western Heritage Inc.
Mls Name: My State MLS
Mls ID: #11283587