2598 Ayala Dr SPACE 5RialtoCA92377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rialto at 2598 Ayala Dr SPACE 5, Rialto, CA, 92377 offers a 10.68% rental yield on a $178,950 purchase with $1,593/mo rent. Total monthly income registers $1,593/mo, and a $876/mo payment leaves $486/mo available for distribution. Annual cash flow reaches $5,830/yr on $59,322 to close, and return on cash invested stands at 29.74% in year one. Equity gained on principal adds $1,155/yr while 5% annual appreciation supports $49,441 over five years. Portfolio math shows five-year ROI at 155.54% and total cumulative return in cash at $92,267. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,593/mo property income against a $876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92377, Rialto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,252 (100%) |
| Owner Occupied HU | 5,435 (86.9%) |
| Renter Occupied HU | 724 (11.6%) |
| Vacant Housing Units | 93 ( 1.5%) |
| Median Home Value | $588,299 |
| Average Home Value | $594,580 |
Housing Distribution
Address Breakdown
Residential
6,001
Single Family
5,856
Multi-Family
145
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evelyn Enriquez • Western Heritage Inc.
Mls Name: My State MLS
Mls ID: #11416766