22113 Grand Terrace Rd SPACE 8Grand TerraceCA92313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Terrace at 22113 Grand Terrace Rd SPACE 8, Grand Terrace, CA, 92313 uses $51,051 cash to close to unlock $2,605/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $1,170/mo, and a $754/mo payment keeps the spread at $217/mo. Purchase price stands at $154,000, and rental yield measures 9.12% with $1,170/mo rent. Return on cash invested shows 25.01% in year one, and 5% annual appreciation builds toward $42,547 over five years. Five-year ROI reaches 130.3% and total cumulative return in cash records $66,518. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,170/mo property income covering a $754/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92313, Grand Terrace, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,038 (100%) |
| Owner Occupied HU | 3,026 (60.1%) |
| Renter Occupied HU | 1,810 (35.9%) |
| Vacant Housing Units | 202 ( 4.0%) |
| Median Home Value | $482,496 |
| Average Home Value | $518,570 |
Housing Distribution
Address Breakdown
Residential
4,675
Single Family
3,848
Multi-Family
827
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CLINTON BOZNER • NATIONAL REALTY GROUP
Mls Name: CRMLS
Mls ID: #IV25185579