Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 25923 Torch Lily, San Antonio, TX, 78260 offers a 9.99% rental yield on a $315,000 purchase with $2,623/mo rent. Total monthly income registers $2,623/mo, and a $1,542/mo payment leaves $352/mo available for distribution. Annual cash flow reaches $4,223/yr on $104,423 to close, and return on cash invested stands at 23.95% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 125.86% and total cumulative return in cash at $131,429. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,623/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
6,708 sqft lot
$N/A/sqft
$370 annually HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $315,000 |
| 2024-03-01 | Listing removed | N/A |
| 2024-02-10 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $2483.54 | 1.45% | $305,460 | 1.26% |
| 2023-05-08 | $2447.98 | 7.14% | $301,670 | 7.64% |
| 2022-05-08 | $2284.82 | 42.22% | $280,270 | 29.28% |
What's Special
Pull Down Storage,Partially Floored,Pull Down Stairs,Attic - Radiant Barrier Decking,Storage Only
Listed by: Terri Saari • Kristalli Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1864981
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
