2590 Farmstead Dr #96JW2DRockvilleMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 2590 Farmstead Dr #96JW2D, Rockville, MD, 20852 listed at $761,900 pairs $5,092/mo rent with a $3,729/mo payment to leave $158/mo cash flow. Total monthly income runs $5,092/mo, and annual cash flow reaches $1,902/yr on $250,665 cash to close. Return on cash invested measures 20.82% in year one, and rental yield registers 8.02% at a $761,900 basis. Equity gained on principal adds $4,916/yr, and annual property appreciation at 5% supports $210,499 by year five. Five-year ROI tracks 108.07% and total cumulative return in cash totals $270,898. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,092/mo property income relative to a $3,729/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2023
N/A lot
$N/A/sqft
$195 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices