259 S Pleasant AveDallastownPA17313
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 259 S Pleasant Ave, Dallastown, PA, 17313 in Dallastown. Priced at $189,500, it generates $3,017/mo in gross rent and $1,775/mo in net monthly cash flow, a 19.1% yield that comfortably supports the 3.54 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $21,300. Five-year appreciation: $52,355. Equity from principal paydown: $1,745/yr. Total projected cumulative return: $186,415.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 19.1% | 6.2% |
| Monthly Cash Flow | $1,775 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,017 |
| Total Monthly Debt Service | $1,166 |
| DSCR Ratio | 2.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
3,402 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17313, Dallastown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 3,030 (63.6%) |
| Renter Occupied HU | 1,556 (32.7%) |
| Vacant Housing Units | 176 ( 3.7%) |
| Median Home Value | $243,914 |
| Average Home Value | $283,333 |
Housing Distribution
Address Breakdown
Residential
4,380
Single Family
4,359
Multi-Family
21
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
3,402 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17313, Dallastown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 3,030 (63.6%) |
| Renter Occupied HU | 1,556 (32.7%) |
| Vacant Housing Units | 176 ( 3.7%) |
| Median Home Value | $243,914 |
| Average Home Value | $283,333 |
Housing Distribution
Address Breakdown
Residential
4,380
Single Family
4,359
Multi-Family
21
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices