Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,890/mo, and a $2,937/mo payment. Purchase price stands at $599,999, and rental yield measures 5.78% with $2,890/mo rent. Return on cash invested shows 11.69% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 59.94% and total cumulative return in cash records $118,319. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,890/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 2000
2.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $599,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $1182.87 | 13.44% | $455,388 | 10.00% |
| 2023-05-05 | $1042.75 | N/A | $413,989 | 10.00% |
| 2022-05-05 | N/A | N/A | $376,354 | 13.62% |
Listed by: Lana Hamblin • Tomie Fox Real Estate Group
Mls Name: NTREIS
Mls ID: #20925308
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
