Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,632/mo, and a $2,496/mo payment. Purchase price stands at $509,999, and rental yield measures 6.19% with $2,632/mo rent. Return on cash invested shows 12.95% in year one, and 5% annual appreciation builds toward $140,903 over five years. Five-year ROI reaches 66.7% and total cumulative return in cash records $111,915. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,632/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 1970
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Price change | $509,999 |
| 2025-04-16 | Price change | $520,000 |
| 2025-04-07 | Price change | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1827.11 | 42.56% | $440,200 | 4.83% |
| 2023-07-01 | $1281.66 | N/A | $419,937 | 11.68% |
| 2022-07-01 | N/A | N/A | $376,010 | 37.64% |
Listed by: Takara Bradley • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20886505
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
