Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 259 Daniel Trent Way, Kingsland, GA, 31548 offers $3,016/mo rent that, after a $1,835/mo payment, leaves $564/mo cash flow. Total monthly income is $3,016/mo, and annual cash flow is $6,764/yr on $124,313 cash. Return on cash invested measures 25.35% in year one, and rental yield stands at 9.65% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 132.49% and total cumulative return in cash reaches $164,703. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,016/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
0.62 Acres lot
$N/A/sqft
$575 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Sold | $375,000 |
| 2025-09-10 | Pending sale | $385,000 |
| 2025-07-13 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $4583.01 | -2.29% | $140,196 | 0.72% |
| 2023-10-10 | $4690.50 | 3.13% | $139,200 | 12.48% |
| 2022-10-10 | $4548.07 | 18.95% | $123,757 | 24.04% |
Listed by: LaDawna Seymour • Coastal Roots Realty
Mls Name: GIAOR
Mls ID: #1655101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
