2588 Bay Harbor Cir UNIT 3Green BayWI54304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Bay at 2588 Bay Harbor Cir UNIT 3, Green Bay, WI, 54304 generates $2,972/mo in rent, after a $2,046/mo payment. Total monthly income is $2,972/mo. Return on cash invested sits at 17.93% in year one, and rental yield is 8.53% on a $418,000 entry. Equity gained on principal adds $2,697/yr, while 5% annual appreciation builds toward $115,486 over five years. Five-year ROI reaches 94.16% and total cumulative return in cash sums $130,479. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,972/mo property income rather than buyer’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$395 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54304, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,034 (100%) |
| Owner Occupied HU | 7,869 (56.1%) |
| Renter Occupied HU | 5,346 (38.1%) |
| Vacant Housing Units | 819 ( 5.8%) |
| Median Home Value | $247,810 |
| Average Home Value | $296,115 |
Housing Distribution
Address Breakdown
Residential
13,166
Single Family
10,241
Multi-Family
2,925
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Campshure Walczyk • Resource One Realty, LLC
Mls Name: RANW
Mls ID: #50310029
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-29 03:12:40 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#256)