2586W Plan, Walsh 55', Aledo, TX, 76008 | $2,710/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2586W Plan, Walsh 55', Aledo, TX, 76008 | $2,710/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2586 sft

2586P Plan, Walsh 55', Aledo, TX, 76008

4 Bed
3 Bath
2726 sft

2726M Plan, Walsh 55', Aledo, TX, 76008

4 Bed
3 Bath
2726 sft

2726W Plan, Walsh 55', Aledo, TX, 76008

4 Bed
5 Bath
3317 sft

232 Arapahoe Rdg, Weatherford, TX, 76087

Nearby investment properties with comparable prices

4 Bed
3 Bath
2669 sft

2669W Plan, Walsh 55', Aledo, TX, 76008

4 Bed
3 Bath
2283 sft

14512 Cedar Brook Pl, Aledo, TX, 76008

4 Bed
3 Bath
2586 sft

2586P Plan, Walsh Ranch 55', Aledo, TX, 76008

4 Bed
3 Bath
2493 sft

2493W Plan, Walsh 55', Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aledo at 2586W Plan, Walsh 55', Aledo, TX, 76008 earns $2,710/mo cash flow from $6,997/mo rent with a $2,951/mo payment. Total monthly income totals $6,997/mo, and annual cash flow totals $32,515/yr on $198,354 capital. ROI tracks 36.45% on current figures, and rental yield reads 13.93% at a $602,900 purchase. Equity gained on principal adds $3,890/yr, and 5% annual appreciation supports $166,570 over five years. Five-year ROI reaches 192.75% and total cumulative return in cash sums $382,318. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,997/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Home office with French doors set at entry with 12-foot ceiling. Open kitchen offers generous counter space, corner walk-in pantry and inviting island with built-in seating space. Dining area flows into open family room with wall of windows. Spacious primary suite. Double doors lead to primary bath with dual vanities, garden tub, separate glass-enclosed shower and two walk-in closets. Guest suite. Walk-in closets in all bedrooms. Covered backyard patio. Mud room off two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314