2584 Zablan AveBethlehemGA30620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethlehem at 2584 Zablan Ave, Bethlehem, GA, 30620 priced at $384,250 pairs $3,012/mo rent with $402/mo cash flow after a $1,881/mo payment. Total monthly income equals $3,012/mo, and annual cash flow comes to $4,830/yr on $127,379 invested. Return on cash invested is 23.7% in year one, and rental yield stands at 9.41% on a $384,250 basis. Equity gained on principal adds $2,480/yr, and 5% annual appreciation accumulates to $106,161 by year five. Five-year ROI measures 123.97% and total cumulative return in cash reaches $157,911. For financing, Ziffy Mortgage’s DSCR program evaluates $3,012/mo property income against a $1,881/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
8,276 sqft lot
$N/A/sqft
$650 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanya Pickens • Opendoor Brokerage
Mls Name: GAMLS
Mls Provider:
Mls ID: #10364324
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.