Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 25835 ENCHANTED DAWN, San Antonio, TX, 78255 listed at $615,000 pairs $6,402/mo rent with a $3,010/mo payment to leave $1,970/mo cash flow. Total monthly income runs $6,402/mo, and annual cash flow reaches $23,645/yr on $202,335 cash to close. Return on cash invested measures 31.75% in year one, and rental yield registers 12.49% at a $615,000 basis. Equity gained on principal adds $3,969/yr, and annual property appreciation at 5% supports $169,913 by year five. Five-year ROI tracks 167.64% and total cumulative return in cash totals $339,185. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,402/mo property income relative to a $3,010/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
9,801 sqft lot
$N/A/sqft
$175 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $615,000 |
| 2024-07-25 | Listed for sale | $645,000 |
| 2019-08-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $567,708 | 10.00% |
| 2022-08-15 | N/A | N/A | $516,098 | 10.00% |
| 2021-08-15 | N/A | N/A | $469,180 | 2.72% |
Listed by: Christina Nardi • JPAR San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1795959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
