25823 N 122nd LnPeoriaAZ85383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Peoria at 25823 N 122nd Ln, Peoria, AZ, 85383 generates $3,060/mo in rent and, after a $2,362/mo payment, leaves $132/mo in cash flow. Total monthly income is $3,060/mo, and annual cash flow is $1,590/yr on $159,949 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 7.61% on a $482,500 entry. Equity gained on principal adds $3,114/yr, while 5% annual appreciation builds toward $133,306 over five years. Five-year ROI reaches 108.02% and total cumulative return in cash sums $172,773. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,060/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
4,992 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85383, Peoria, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,383 (100%) |
| Owner Occupied HU | 24,469 (83.3%) |
| Renter Occupied HU | 2,215 ( 7.5%) |
| Vacant Housing Units | 2,699 ( 9.2%) |
| Median Home Value | $625,101 |
| Average Home Value | $690,848 |
Housing Distribution
Address Breakdown
Residential
27,579
Single Family
12,386
Multi-Family
15,193
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Cade Decker • Realty ONE Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6805623
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010