Newport Plan, Maple at North Copper CanyonSurpriseAZ85387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surprise at Newport Plan, Maple at North Copper Canyon, Surprise, AZ, 85387 offers $2,632/mo rent that, after a $2,009/mo payment, leaves $206/mo cash flow. Total monthly income is $2,632/mo, and annual cash flow is $2,468/yr on $136,081 cash. Return on cash invested measures 21.72% in year one, and rental yield stands at 7.69% at a $410,500 entry. Equity gained on principal adds $2,649/yr while 5% annual appreciation compounds into $113,414 by year five. Five-year ROI records 112.2% and total cumulative return in cash reaches $152,676. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,632/mo property income versus a $2,009/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85387, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,798 (100%) |
| Owner Occupied HU | 12,307 (83.2%) |
| Renter Occupied HU | 605 ( 4.1%) |
| Vacant Housing Units | 1,886 (12.7%) |
| Median Home Value | $514,786 |
| Average Home Value | $549,452 |
Housing Distribution
Address Breakdown
Residential
12,371
Single Family
8,196
Multi-Family
4,175
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices