2582 S Cottonrose LnFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 2582 S Cottonrose Ln, Flagstaff, AZ, 86005 priced at $1,163,354 pairs $3,050/mo rent with after a $5,694/mo payment. Total monthly income equals $3,050/mo. Return on cash invested is 8.03% in year one, and rental yield stands at 3.15% on a $1,163,354 basis. Equity gained on principal adds $7,507/yr, and 5% annual appreciation accumulates to $321,413 by year five. Five-year ROI measures 38.72% and total cumulative return in cash reaches $145,958. For financing, Ziffy Mortgage’s DSCR program evaluates $3,050/mo property income against a $5,694/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
$50 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie L Wong • RE/MAX Fine Properties
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.