2580 Brogan Rd, Stockbridge, MI, 49285 | $1,096/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1768 sft

5608 Point Pelee Ct, Hamburg Twp, MI, 48189

3 Bed
3 Bath
2605 sft

3290 Fisher Rd, Howell, MI, 48855

4 Bed
3 Bath
2450 sft

11720 Hillside Dr, Dexter, MI, 48130

3 Bed
4 Bath
3090 sft

8327 Wiggins Rd, Howell, MI, 48855

Nearby investment properties with comparable prices

4 Bed
3 Bath
2735 sft

Elements 2700 Plan, Silver Springs, Fowlerville, MI, 48836

3 Bed
2 Bath
2963 sft

5090 Northfield Dr, Howell, MI, 48843

3 Bed
3 Bath
1458 sft

11304 Sand Hill Dr, Grass Lake, MI, 49240

3 Bed
2 Bath
1775 sft

7435 Dexter Ann Arbor Rd, Dexter, MI, 48130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stockbridge at 2580 Brogan Rd, Stockbridge, MI, 49285 offers a 10.66% rental yield on a $479,000 purchase with $4,254/mo rent. Total monthly income registers $4,254/mo, and a $2,344/mo payment leaves $1,096/mo available for distribution. Annual cash flow reaches $13,148/yr on $158,789 to close, and return on cash invested stands at 28.19% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,339 over five years. Portfolio math shows five-year ROI at 147.78% and total cumulative return in cash at $234,651. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,254/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1999

3 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49285, Stockbridge, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,328 (100%)
Owner Occupied HU	1,878 (80.7%)
Renter Occupied HU	330 (14.2%)
Vacant Housing Units	120 ( 5.2%)
Median Home Value	$283,200
Average Home Value	$312,280