Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hazlehurst at 258 Mathis Rd, Hazlehurst, GA, 31539 priced at $191,700 pairs $900/mo rent with after a $938/mo payment. Total monthly income equals $900/mo. Return on cash invested is 14.88% in year one, and rental yield stands at 5.63% on a $191,700 basis. Equity gained on principal adds $1,237/yr, and 5% annual appreciation accumulates to $52,963 by year five. Five-year ROI measures 75.75% and total cumulative return in cash reaches $48,138. For financing, Ziffy Mortgage’s DSCR program evaluates $900/mo property income against a $938/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
2.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Sold | $191,700 |
| 2025-04-28 | Pending sale | $175,000 |
| 2025-02-07 | Price change | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-07-06 | $1200.22 | N/A | $43,559 | N/A |
| 2015-07-06 | N/A | N/A | $43,559 | -0.01% |
| 2014-07-06 | N/A | N/A | $43,565 | N/A |
Listed by: Non Member • Non-Member
Mls Name: Douglas Coffee County BOR
Mls ID: #114149
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
