2579 Route 100PlymouthVT05056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plymouth at 2579 Route 100, Plymouth, VT, 05056 earns $4,027/mo cash flow from $5,772/mo rent with a $1,284/mo payment. Total monthly income totals $5,772/mo, and annual cash flow totals $48,321/yr on $86,952 capital. ROI tracks 75.48% on current figures, and rental yield reads 26.41% at a $262,300 purchase. Equity gained on principal adds $1,693/yr, and 5% annual appreciation supports $72,469 over five years. Five-year ROI reaches 401.47% and total cumulative return in cash sums $349,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,772/mo property income instead of your personal income.
Single Family
Built in N/A
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05056, Plymouth, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 574 (100%) |
| Owner Occupied HU | 166 (28.9%) |
| Renter Occupied HU | 34 ( 5.9%) |
| Vacant Housing Units | 374 (65.2%) |
| Median Home Value | $391,667 |
| Average Home Value | $463,178 |
Housing Distribution
Address Breakdown
Residential
166
Single Family
166
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices