2577 US Route 3ThorntonNH03285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 2577 US Route 3, Thornton, NH, 03285 uses $114,368 cash to close to unlock $26,773/yr annual cash flow and $2,231/mo monthly cash flow. Total monthly income runs $4,544/mo, and a $1,689/mo payment keeps the spread at $2,231/mo. Purchase price stands at $345,000, and rental yield measures 15.81% with $4,544/mo rent. Return on cash invested shows 43.32% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 229.09% and total cumulative return in cash records $262,000. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,544/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 1850
0.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorna Platts Sirois • Old Mill Properties REALTORS
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5038780
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-10 23:43:14 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.