2577 E Hilltop Ledge DrWashingtonUT84780








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,165/mo, and a $2,007/mo payment. Purchase price stands at $410,000, and rental yield measures 6.34% with $2,165/mo rent. Return on cash invested shows 17.8% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 91.12% and total cumulative return in cash records $123,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,165/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 2015
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Housing Distribution
Address Breakdown
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: K'LYNNE PATTERSON • FATHOM REALTY SG
Mls Name: WCBR
Mls ID: #25-263340








