2577 Consaul RdSchenectadyNY12304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schenectady at 2577 Consaul Rd, Schenectady, NY, 12304 offers a 11.86% rental yield on a $333,400 purchase with $3,295/mo rent. Total monthly income registers $3,295/mo, and a $1,632/mo payment leaves $1,068/mo available for distribution. Annual cash flow reaches $12,821/yr on $110,522 to close, and return on cash invested stands at 31.51% in year one. Equity gained on principal adds $2,151/yr while 5% annual appreciation supports $92,112 over five years. Portfolio math shows five-year ROI at 165.71% and total cumulative return in cash at $183,142. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,295/mo property income against a $1,632/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12304, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,827 (100%) |
| Owner Occupied HU | 5,220 (53.1%) |
| Renter Occupied HU | 4,011 (40.8%) |
| Vacant Housing Units | 596 ( 6.1%) |
| Median Home Value | $214,106 |
| Average Home Value | $258,404 |
Housing Distribution
Address Breakdown
Residential
8,914
Single Family
8,353
Multi-Family
561
Businesses
558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A