2575 S Bayshore Dr APT 10BMiamiFL33133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 2575 S Bayshore Dr APT 10B, Miami, FL, 33133 uses $583,200 cash to close to unlock $12,126/yr annual cash flow and $1,011/mo monthly cash flow. Total monthly income runs $15,610/mo, and a $8,810/mo payment keeps the spread at $1,011/mo. Purchase price stands at $1,800,000, and rental yield measures 10.41% with $15,610/mo rent. Return on cash invested shows 22.45% in year one, and 5% annual appreciation builds toward $497,307 over five years. Five-year ROI reaches 118.94% and total cumulative return in cash records $693,683. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $15,610/mo property income covering a $8,810/mo payment rather than investor’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$2,170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33133, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,545 (100%) |
| Owner Occupied HU | 8,321 (47.4%) |
| Renter Occupied HU | 7,285 (41.5%) |
| Vacant Housing Units | 1,939 (11.1%) |
| Median Home Value | $980,058 |
| Average Home Value | $1,186,463 |
Housing Distribution
Address Breakdown
Residential
16,853
Single Family
9,290
Multi-Family
7,563
Businesses
1,233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Gomm Santos PA • Compass Florida, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11476976
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.