25735 W Woodland DrRound LakeIL60073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Lake at 25735 W Woodland Dr, Round Lake, IL, 60073 uses $116,025 cash to close to unlock $3,785/yr annual cash flow and $315/mo monthly cash flow. Total monthly income runs $2,743/mo, and a $1,713/mo payment keeps the spread at $315/mo. Purchase price stands at $350,000, and rental yield measures 9.4% with $2,743/mo rent. Return on cash invested shows 23.17% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 121.33% and total cumulative return in cash records $140,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,743/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2001
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60073, Round Lake, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,160 (100%) |
| Owner Occupied HU | 14,941 (74.1%) |
| Renter Occupied HU | 4,561 (22.6%) |
| Vacant Housing Units | 658 ( 3.3%) |
| Median Home Value | $237,289 |
| Average Home Value | $263,973 |
Housing Distribution
Address Breakdown
Residential
19,696
Single Family
18,416
Multi-Family
1,280
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Schnoor • RE/MAX Advantage Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12528861