222 Harrison St, Carpentersville, IL, 60110 | $458/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
1 Bath
1100 sft

502 Rambler Ln, Streamwood, IL, 60107

3 Bed
2 Bath
1478 sft

3499 Plymouth Ln, Island Lake, IL, 60042

1 Bed
2 Bath
1100 sft

913 Yorktown St, McHenry, IL, 60050

4 Bed
2 Bath
- sft

200 Slocum Lake Rd, Wauconda, IL, 60084

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
2 Bath
1246 sft

2051 Creekside Dr APT 2-3, Wheaton, IL, 60189

3 Bed
2 Bath
1131 sft

1052 Ashton Ct, Streamwood, IL, 60107

2 Bed
2 Bath
1678 sft

210 Bakers Dr W, McHenry, IL, 60051

2 Bed
1 Bath
660 sft

11802 Country Club Rd, Woodstock, IL, 60098

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Carpentersville at 222 Harrison St, Carpentersville, IL, 60110 offers $2,331/mo rent that, after a $1,322/mo payment, leaves $458/mo cash flow. Total monthly income is $2,331/mo, and annual cash flow is $5,493/yr on $89,505 cash. Return on cash invested measures 26.05% in year one, and rental yield stands at 10.36% at a $270,000 entry. Equity gained on principal adds $1,742/yr while 5% annual appreciation compounds into $74,596 by year five. Five-year ROI records 136.74% and total cumulative return in cash reaches $122,389. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,331/mo property income versus a $1,322/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1956

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60110, Carpentersville, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,186 (100%)
Owner Occupied HU	8,450 (69.3%)
Renter Occupied HU	3,466 (28.4%)
Vacant Housing Units	270 ( 2.2%)
Median Home Value	$249,542
Average Home Value	$318,403