25728 Upper Scenic DrLong BarnCA95335
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 25728 Upper Scenic Dr, Long Barn, CA, 95335 in Long Barn at $225,000 earns $1,526/mo in rent and nets $135/mo after the $1,012/mo payment, a 8.14% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $62,163 over five years. Ziffy Mortgage underwrites this on a 1.51 DSCR without U.S. credit history. With $2,072/yr in principal paydown, total projected return reaches $93,960.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.5% |
| Monthly Cash Flow | $135 | $1,500 |
City averages based on Long Barn market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,526 |
| Total Monthly Debt Service | $1,302 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95335, Long Barn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 926 (100%) |
| Owner Occupied HU | 92 ( 9.9%) |
| Renter Occupied HU | 18 ( 1.9%) |
| Vacant Housing Units | 816 (88.1%) |
| Median Home Value | $582,090 |
| Average Home Value | $550,679 |
Housing Distribution
Address Breakdown
Residential
63
Single Family
63
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95335, Long Barn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 926 (100%) |
| Owner Occupied HU | 92 ( 9.9%) |
| Renter Occupied HU | 18 ( 1.9%) |
| Vacant Housing Units | 816 (88.1%) |
| Median Home Value | $582,090 |
| Average Home Value | $550,679 |
Housing Distribution
Address Breakdown
Residential
63
Single Family
63
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Balbuena • Coldwell Banker Twain Harte Re
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41118979