Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at 2570 Pine Dr, Hernando, MS, 38632 earns $338/mo cash flow from $1,651/mo rent with a $1,036/mo payment. Total monthly income totals $1,651/mo, and annual cash flow totals $4,058/yr on $70,172 capital. ROI tracks 25.69% on current figures, and rental yield reads 9.36% at a $211,680 purchase. Equity gained on principal adds $1,366/yr, and 5% annual appreciation supports $58,483 over five years. Five-year ROI reaches 133.94% and total cumulative return in cash sums $93,987. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,651/mo property income instead of your personal income.
Single Family
Built in 1965
0.62 Acres lot
$N/A/sqft
$210 annually HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listed for sale | $211,680 |
| 2017-09-22 | Sold | N/A |
| 2017-08-11 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-14 | $296.10 | N/A | $4,893 | N/A |
| 2023-07-14 | $296.10 | N/A | $4,893 | N/A |
| 2022-07-14 | $296.10 | N/A | $4,893 | N/A |
Listed by: Seth Billings • United Real Estate Mid-South
Mls Name: MLS United
Mls ID: #4118607
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
